Submitted:
06 April 2025
Posted:
07 April 2025
Read the latest preprint version here
Abstract
Keywords:
1. Introduction
2. Literature Review
2.1. The Role of Green Hydrogen in Global Decarbonization
2.2. Overview of Electrolysis Technologies (PEM, Alkaline, AEM, SOEC)
Economic Modeling and LCOH Predictions
2.3. Key Metrics: LCOH, NPV, Hydrogen Yield, Storage Cost
2.4. Comparative Context: UK and Costa Rica
Renewable Energy Profiles of the UK and Costa Rica
2.5. National Hydrogen Strategies and Targets
2.6. Economic Modeling Approaches and Influencing Factors
2.7. Regression Models for Cost Prediction
3. Methodology
3.1. Spatial Resource Assessment
![]() |
- T90: The 90th percentile threshold of the data values.
- X: The vector of valid raster values (e.g., wind speed or solar irradiance) for a given region.
![]() |
- Xtop10%: Subset of data values representing the top 10%.
- xi: Individual raster values within the dataset X
3.2. Offshore Potential Mapping
![]() |
- Aoffshore: The resulting offshore area geometry.
- Aregion: The original land-based administrative area.
- Buffer(Aregion,20km): Geometric expansion by 20 kilometers.
3.3. Wind Power Density Estimation
![]() |
- P: Wind power density (W/m²).
- ρ: Air density (assumed 1.225 kg/m³ at sea level).
- v: Wind speed (m/s).
3.4. Solar Irradiance Analysis
![]() |
- T90solar: The 90th percentile of GHI values in a given region.
- GHI: Global Horizontal Irradiance values (in kWh/m²/day).
![]() |
- GHItop10%: Set of high-performing solar pixels.
- gi: Individual irradiance values in the dataset.
3.5. High-Potential Zone Delineation
![]() |
- Xtop10%: High-performing data subset.
- xi: Individual data value.
- X: Complete dataset for a given spatial zone.
3.6. Hydrogen LCOH Modeling
3.6.1. UK LCOH Model Inputs
![]() |
![]() |
![]() |
- r=0.06 (cost of capital)
- n=20 years (plant lifetime)
3.6.2. Costa Rica LCOH Model Inputs
3.7. Regional Adjustments for Costa Rica and the UK
Formula for Regional Adjustments
![]() |
- GHI (Global Horizontal Irradiance) is used for solar resources.
- Wind Power Density is calculated using the formula P=0.5×ρ×v3 where ρ=1.225 kg/m³ (air density at sea level) and v is the wind speed (in m/s).
3.8. Economic Calculations
Net Present Value (NPV)
![]() |
- Revenuet=H2 Pricet×Annual Production.
- Costt=CAPEXper kg×CRF+OPEXfixed+Electricity Costper kg
- r is the discount rate, and n is the project duration in years.
3.9. Machine Learning-Driven Economic Forecasting for Green Hydrogen
Model Architecture
- Costa Rica model inputs included: CAPEX, electricity price, OPEX, and operating hours
- UK model inputs included all Costa Rican inputs, plus: degradation rate and a binary subsidy indicator
- 2-fold cross-validation for Costa Rica
- 5-fold cross-validation for the UK
4. Sensitivity Analysis for Green Hydrogen Economic Models
5. Results
5.1. Wind and Solar Energy Potential in Costa Rica
5.2. Solar and Wind Energy Potential Across the United Kingdom and Northern Ireland
5.3. LCOH Estimations for Costa Rica and the United Kingdom
5.4. NPV Comparison for Hydrogen Production in Costa Rica and the United Kingdom
5.5. Machine Learning Model Performance Comparison
5.6. Sensitivity Analysis of Hydrogen Economics in Costa Rica and the United Kingdom
6. Discussion
7. Conclusions
Supplementary Materials
Author Contributions
Funding
Institutional Review Board Statement
Data Availability Statement
Conflicts of Interest
Declaration of Generative AI and AI-assisted Technologies in the Writing Process
References
- Ad Astra. (2018).Fase 3 hydrogen production project – Technical specifications and financial model . Available online: https://www.adastra.com/.
- Ad Astra. (2024).Costa Rica Hydrogen Transportation Ecosystem – Case Study Update . Available online: https://www.adastrarocket.com/cr/.
- Alcantara, M. L., Santana, J. C. C., Nascimento, C. A. O., & Ribeiro, C. O. (2025). Application of levelized and environmental cost accounting techniques to demonstrate the feasibility of green hydrogen-powered buses in Brazil. Hydrogen, 6(1), 10. [CrossRef]
- Aldren, C., Shah, N., & Hawkes, A. (2025). Quantifying key economic uncertainties in the cost of trading green hydrogen. Cell Reports Sustainability, 2, 100342. [CrossRef]
- Allal, Z., Noura, H. N., Salman, O., Vernier, F., & Chahine, K. (2025). A review on machine learning applications in hydrogen energy systems. International Journal of Thermofluids, 26, 101119. [CrossRef]
- Baral, S., & Šebo, J. (2024). Techno-economic assessment of green hydrogen production integrated with hybrid and organic Rankine cycle (ORC) systems. Heliyon, 10(2), e25742. [CrossRef]
- Bassey, K. E., & Ibegbulam, C. (2023). Machine learning for green hydrogen production. Computer Science & IT Research Journal, 4(3), 368–385. [CrossRef]
- bold>Bernat, R., Milewski, J., Dybinski, O., Martsinchyk, A., & Shuhayeu, P. (2024). Review of AEM electrolysis research from the perspective of developing a reliable model. Energies, 17(20), 5030. [CrossRef]
- Bird & Bird LLP, Allende & Brea, & Various Contributors. (2024). International Green Hydrogen Report 2024 . Available online: https://allende.com/en/.
- BLP Legal. (2024, November 18). Costa Rica: A strategic destination for green hydrogen development . Available online: https://blplegal.com/.
- Borm, O., & Harrison, S. B. (2021). Reliable off-grid power supply utilizing green hydrogen. Clean Energy, 5(3), 441–446. [CrossRef]
- Buchner, J., Menrad, K., & Decker, T. (2025). Public acceptance of green hydrogen production in Germany. Renewable and Sustainable Energy Reviews, 208, 115057. [CrossRef]
- Chen, W., Zou, W., Zhong, K., & Aliyeva, A. (2023). Machine learning assessment under the development of green technology innovation: A perspective of energy transition. Renewable Energy, 214, 65–73. [CrossRef]
- Department for Business and Trade (DBT). (2024). UK Infrastructure Bank: Financial support for hydrogen projects . Available online: https://www.gov.uk/government/publications/uk-infrastructure-bank-hydrogen-investment.
- Department for Business, Energy & Industrial Strategy. (2021).UK Hydrogen Strategy (CP 475). Her Majesty’s Stationery Office. Available online: https://www.gov.uk/government/publications/uk-hydrogen-strategy.
- Department for Energy Security and Net Zero (DESNZ). (2024a). Economic impact assessment for the hydrogen sector to 2030. UK Government. Available online: https://www.gov.uk/government/publications/economic-impact-assessment-for-the-hydrogen-sector-to-2030.
- Department for Energy Security and Net Zero (DESNZ). (2024b). Energy Trends December 2024 – Statistical release. UK Government. Available online: https://www.gov.uk/government/collections/energy-trends.
- Department for Energy Security and Net Zero (DESNZ). (2024c). Hydrogen Net Zero Investment Roadmap: Leading the way to net zero . Available online: https://www.gov.uk/government/publications/hydrogen-strategy.
- Deloitte. (2023).Green hydrogen: Energizing the path to net zero. Deloitte Economics Institute. Available online: https://www.deloitte.com/global/en/issues/climate/green-hydrogen.html.
- Dorn, F. M. (2022). Green colonialism in Latin America? Towards a new research agenda for the global energy transition. European Review of Latin American and Caribbean Studies, 114, 137–146.
- Gischler, C., Daza, E., Galeano, P., Ramirez, M., Gonzalez, J., Cubillos, F., Hartmann, N., Pradelli, V., Márquez, J. S., Gutiérrez, J. A., Juarez Hermosillo, J. G., Alonso Rodriguez, C., Souilla, L., & Rabinovich, J. (2023). Green hydrogen in Latin America and the Caribbean: Towards a just and sustainable energy transition. Inter-American Development Bank. Available online: https://publications.iadb.org/en.
- GIZ. (2025, March 25).Costa Rica – Green hydrogen. Mitigation Action Facility. Available online: https://mitigation-action.org/.
- Hydrogen Council & McKinsey & Company. (2021). Hydrogen for net-zero: A critical cost-competitive energy vector. Hydrogen Council. Available online: https://www.hydrogencouncil.com/en/hydrogen-for-net-zero/.
- Hydrogen Optimized. (2025).Clean hydrogen at scale . Available online: https://www.hydrogenoptimized.com/.
- International Energy Agency. (2024).Global Hydrogen Review 2024. International Energy Agency. Available online: https://www.iea.org/reports/global-hydrogen-review-2024.
- International Renewable Energy Agency (IRENA). (2021).Making the breakthrough: Green hydrogen policies and technology costs. IRENA. Available online: https://www.irena.org/publications.
- International Renewable Energy Agency (IRENA). (2024).Costa Rica country profile 2024. IRENA. Available online: https://www.irena.org.
- Javanshir, N., Pekkinen, S., Santasalo-Aarnio, A., & Syri, S. (2024). Green hydrogen and wind synergy: Assessing economic benefits and optimal operational strategies. International Journal of Hydrogen Energy, 83, 811-825. [CrossRef]
- Kabir, M. M., Roy, S. K., Alam, F., Nam, S. Y., Im, K. S., Tijing, L., & Shon, H. K. (2023).Machine learning-based prediction and optimization of green hydrogen production technologies from water industries for a circular economy. Desalination. Advance online publication. [CrossRef]
- Kim, J., Rweyemamu, M., & Purevsuren, B. (2022). Machine learning-based approach for hydrogen economic evaluation of small modular reactors. Science and Technology of Nuclear Installations, 2022, Article ID 9297122. [CrossRef]
- Kwon, H., Park, J., Shin, J. E., & Koo, B. (2024). Optimal investment strategy analysis of on-site hydrogen production based on the hydrogen demand prediction using machine learning. International Journal of Energy Research, 2024, Article ID 6313421. [CrossRef]
- Jayachandran, M., Gatla, R. K., Flah, A., Milyani, A. H., Milyani, H. M., Blazek, V., Prokop, L., & Kraiém, H. (2024). Challenges and opportunities in green hydrogen adoption for decarbonizing hard-to-abate industries: A comprehensive review. IEEE Access, 12, 23363–23379. [CrossRef]
- Lebepe, M. C., Oviroh, P. O., & Jen, T.-C. (2025). Techno-economic optimisation modelling of a solar-powered hydrogen production system for green hydrogen generation. Sustainable Energy Research, 12(11). [CrossRef]
- Matute, G., Yusta, J. M., & Naval, N. (2023a). Techno-economic model and feasibility assessment of green hydrogen projects based on electrolysis supplied by photovoltaic PPAs. International Journal of Hydrogen Energy, 48(20), 5053–5068. [CrossRef]
- Matute, M., Velasquez-Jaramillo, M., Gallego, C. A., Pérez, J. M., & Matute, P. (2023b). Techno-economic assessment of green hydrogen production from renewable sources: A case study. International Journal of Hydrogen Energy, 48, 5053–5068. [CrossRef]
- Ministerio de Ambiente y Energía (MINAE). (2019). Plan Nacional de Descarbonización 2018–2050 . Available online: https://wateractionhub.org/.
- MINAE. (2022).Estrategia Nacional de Hidrógeno Verde de Costa Rica 2022–2050. Gobierno de Costa Rica. Available online: http://10.1.0.234:8080/handle/123456789/720.
- Mukelabai, M. D., Barbour, E. R., & Blanchard, R. E. (2024). Modeling and optimization of renewable hydrogen systems: A systematic methodological review and machine learning integration. Energy and AI, 18, 100455. [CrossRef]
- Mullanu, S., Chua, C., Molnar, A., & Yavari, A. (2024). Artificial intelligence for hydrogen-enabled integrated energy systems: A systematic review. International Journal of Hydrogen Energy . [CrossRef]
- Müller, L. A., Leonard, A., Trotter, P. A., & Hirmer, S. (2023). Green hydrogen production and use in low- and middle-income countries: A least-cost geospatial modelling approach applied to Kenya. Applied Energy, 343, 121219. [CrossRef]
- Naqvi, S. R., Kazmi, B., Taqvi, S. A. A., Chen, W.-H., & Juchelková, D. (2024). Techno-economic analysis for advanced methods of green hydrogen production. Current Opinion in Green and Sustainable Chemistry, 48, 100939. [CrossRef]
- Navarro Jiménez, A., & Zheng, H. (2024). Fueling Costa Rica’s green hydrogen future: A financial roadmap for global leadership. Renewable Energy Focus, 51, 100651. [CrossRef]
- National Engineering Policy Centre. (2022).The role of hydrogen in a net zero energy system. Royal Academy of Engineering. Available online: https://raeng.org.uk.
- NewClimate Institute. (2023).The role of green hydrogen in a just, Paris-compatible transition . Available online: https://newclimate.org/resources/publications/the-role-of-green-hydrogen-in-a-just-paris-compatible-transition.
- Norman, E. A., Maestre, V. M., Ortiz, A., & Ortiz, I. (2024). Steam electrolysis for green hydrogen generation. State of the art and research perspective. Renewable and Sustainable Energy Reviews, 202, 114725. [CrossRef]
- El-Shafie, M. (2023). Hydrogen production by water electrolysis technologies: A review. Results in Engineering, 20, 101426. [CrossRef]
- Pinheiro, F. P., Gomes, D. M., Tofoli, F. L., Sampaio, R. F., Melo, L. S., Gregory, R. C. F., Sgrò, D., & Leão, R. P. S. (2024). Techno-economic analysis of green hydrogen generation from combined wind and photovoltaic systems based on hourly temporal correlation. International Journal of Hydrogen Energy, 97(1), 690–707. [CrossRef]
- Pradhan, B. B., Limmeechokchai, B., Chaichaloempreecha, A., & Rajbhandari, S. (2024). Role of green hydrogen in the decarbonization of the energy system in Thailand. Energy Strategy Reviews, 51, 101311. [CrossRef]
- Prasetyo, S. D., Trisnoaji, Y., Arifin, Z., & Mahadi, A. A. (2025). Harnessing unconventional resources for large-scale green hydrogen production: An economic and technological analysis in Indonesia. Unconventional Resources, 6, 100174. [CrossRef]
- Rezaei, M., Akimov, A., & Gray, E. M. (2024). Cost-competitiveness of green hydrogen and its sensitivity to major financial and technical variables. International Journal of Hydrogen Energy, 90, 1365–1377. [CrossRef]
- Rodríguez-Fontalvo, D., Quiroga, E., Cantillo, N. M., Sánchez, N., Figueredo, M., & Cobo, M. (2024). Green hydrogen potential in tropical countries: The Colombian case. International Journal of Hydrogen Energy, 54(2024), 344–360. [CrossRef]
- Sareen, K., Panigrahi, B. K., Shikhola, T., & Nagdeve, R. (2023). Deep learning solar forecasting for green hydrogen production in India: A case study. International Journal of Hydrogen Energy, 48(8), 3300–3312. [CrossRef]
- Stamm, A., Kantel, A., Sagner, L., Dütschke, E., Scherrer, A., Boie, I., Müller, V., et al. (2024).Towards a green H₂ economy: Costa Rica country report (HYPAT Working Paper 02/2024). Fraunhofer ISI. Available online: https://hypat.de/hypat-en/.
- Statista. (2025).Global average wholesale electricity prices (USD/MWh) . Available online: https://www.statista.com/.
- Taghizadeh-Hesary, F., Li, Y., Rasoulinezhad, E., Mortha, A., Long, Y., Lan, Y., Zhang, Z., Li, N., Zhao, X., & Wang, Y. (2022). Green finance and the economic feasibility of hydrogen projects. International Journal of Hydrogen Energy, 47(24), 24511–24522. [CrossRef]
- Tarvydas, D. (2022).The role of hydrogen in energy decarbonisation scenarios: Views on 2030 and 2050 (EUR 31358 EN). Joint Research Centre, European Commission. [CrossRef]
- Tatarenko, O., Janzow, N., & Essa, E. (2024).Weak emissions accounting can undermine hydrogen’s role in global decarbonization. Green Hydrogen Catapult / RMI. Available online: https://greenh2catapult.com/weak-emissions-accounting-can-undermine-hydrogens-role-global-decarbonization.
- Tico Times. (2024, May 28).Brace for impact: Costa Rica’s electricity rates to soar by up to 26.6% . Available online: https://ticotimes.net/2024/05/28/brace-for-impact-costa-ricas-electricity-rates-to-soar-by-up-to-26-6.
- Torma, A., Németh, P., & Mendoza, S. P. M. (2024). Comparison of hydrogen related policies and achievements between Latin America and Europe. Chemical Engineering Transactions, 114, 991–996. [CrossRef]
- UK Government. (2021).UK Hydrogen Strategy (CP 475). Department for Business, Energy & Industrial Strategy. Available online: https://www.gov.uk/government/publications/uk-hydrogen-strategy.
- Ukwuoma, C. C., Cai, D., Jonathan, A. L., Chen, N., Sey, C., Ntia, N. W., Bamisile, O., & Huang, Q. (2024). Enhancing hydrogen production prediction from biomass gasification via data augmentation and explainable AI: A comparative analysis. International Journal of Hydrogen Energy, 68, 755–776. [CrossRef]
- U.S. Department of Energy. (2023).U.S. National Clean Hydrogen Strategy and Roadmap . Available online: https://www.hydrogen.energy.gov/pdfs/clean-hydrogen-strategy-roadmap.pdf.
- Yang, Q., Zhao, L., Xiao, J., Wen, R., Zhang, F., & Zhang, D. (2025). Machine learning-assisted prediction and optimization of solid oxide electrolysis cell for green hydrogen production. Green Chemical Engineering, 6, 154–168. [CrossRef]







| Electrolyzer Technology | Renewable Energy Source | Region | LCOH (USD/kg) | Key Findings | Reference |
|---|---|---|---|---|---|
| AWE | Onshore Wind | Uribia, Colombia | 7.00 | Lowest LCOH using AWE with onshore wind. Offshore wind has higher LCOH. | Velasquez-Jaramillo, García, & Vasco-Echeverri (2024) |
| AWE | Solar PV | Spain | 3.21 - 4.10 | LCOH varies significantly based on PPA pricing and policy support. | Matute et al. (2023b) |
| PEM | Biomass Gasification | - | 2.94 - 3.32 | PEM electrolysis efficiency improves with better system design. | Naqvi et al. (2024) |
| AWE, PEM | Wind + Solar PV | Brazil | 5.29 (AWE), 5.92 (PEM) | Hybrid renewable system offers significant LCOH reduction potential. | Pinheiro et al. (2024) |
| PEM | Solar | - | 2.0 - 3.0 | Sensitivity to financial and technical variables; higher CAPEX leads to higher LCOH. | Rezaei, Akimov, & Gray (2024) |
| PEM | Wind | Finland | $1.08/kg | Wind integration reduces LCOH under high-price market conditions. | Javanshir et al. (2024) |
| Hybrid (Solar PV, Wind, ORC) | Solar, Wind, Geothermal | - | $3.1/kg | Hybrid renewable systems yield the lowest LCOH; ORC improves efficiency. | Baral & Šebo (2024) |
| Category | Variable | Value/Description | Notes | Reference |
|---|---|---|---|---|
| CAPEX | Electrolyzer Cost | $2,990/kW | For multi-MW scale systems | EHO, 2025 |
| Electricity Price | Avg Wholesale Electricity Price | $93.83/MWh | Conversion of €86.88 to USD (1 GBP = 1.29 USD) | Statista, 2025 |
| Operating Hours | Operating Hours per Year | 4,000 hours | Based on cost-optimal window selection | EHO, 2025 |
| Cost of Capital | Capital Recovery Factor (CRF) | 6% | Used in NPV/LCOH projections | EHO, 2025 |
| OPEX (Fixed) | Other OPEX | $0.02 per kg H₂ | Includes maintenance, stack replacement | EHO, 2025 |
| Stack Degradation | Stack Performance Decline | 0.0012 (1.2‰/h) | Impacts performance decline over time | EHO, 2025 |
| Stack Durability | Lifetime of Electrolyzer Stack | 80,000 hours | Lifetime of stack under nominal conditions | EHO, 2025 |
| Grid Fees and Taxes | Grid Fees and Taxes | ~€100M (raw total) ($108 million) | Included only when grid-connected (e.g., offshore wind) | EHO, 2025 |
| Investment Strategy | Public-private investment framework | Blended finance, PPPs, and £960M ($1.238 billion USD) Green Industries Growth Accelerator (GIGA) fund | UK DESNZ, 2024 | UK DESNZ, 2024 |
| Funding Volume | Green Hydrogen Project Budget | £960 million ($1,238.4 million) (GIGA Fund) + private capital (£400M ($516 million) in HAR1) | UK DESNZ, 2024 | UK DESNZ, 2024 |
| Project Duration | Green Hydrogen Project | 2024–2030 | UK DESNZ, 2024 | UK DESNZ, 2024 |
| Funding Mechanism | Government support schemes | Net Zero Hydrogen Fund, Hydrogen Allocation Rounds (HAR1, HAR2), R&D tax reliefs | UK DESNZ, 2024 | UK DESNZ, 2024 |
| Climate Impact | CO₂ mitigation (project/lifetime) | 70,000+ tCO₂e (project); 650,000 tCO₂e (lifetime potential) | UK DESNZ, 2024 | UK DESNZ, 2024 |
| Private Sector Investment | Private financial capacity | £18 billion ($23.22 billion USD) from UK Infrastructure Bank (UKIB) for hydrogen, CCUS, storage projects | UK DESNZ, 2024 | UK DESNZ, 2024 |
| Category | Variable | Value/Description | Notes | Reference |
|---|---|---|---|---|
| CAPEX | Initial Investment (Fase 3) | $2,000,000 | 3 MWe system, 300 kg H₂/day | Ad Astra, 2018 |
| OPEX | Water Cost | $2.88/m³ | Industrial rate | Ad Astra, 2018 |
| OPEX | Electricity Cost | $0.15/kWh | Industrial rate, off-peak rate | (Tico Times, 2024) |
| Revenue | H₂ Selling Price | $3.50/kg H₂ | Projected price for viability | Ad Astra, 2018 |
| Revenue | O₂ Selling Price | $5.01/kg O₂ | 220 cf tank = ¢26,000 CRC | Ad Astra, 2018 |
| Output | H₂ Daily Production | 300 kg/day | Fase 3 projection | Ad Astra, 2018 |
| System Scale | Electrolyzer Capacity | 3 MWe | Includes compression and storage | Ad Astra, 2018 |
| Efficiency | Electrolyzer System (WtT) | 70 kWh/kg H₂ | Based on continuous operation | Ad Astra, 2018 |
| Efficiency | Bus Fuel Efficiency (WtW) | 8.86 km/kg H₂ | Operational demonstration | Ad Astra, 2018 |
| Projected Return | Internal Rate of Return (IRR) | 3.7% | 5-year payback | Ad Astra, 2018 |
| Projected Return | Net Present Value (NPV) | ~ $500 USD | Marginal without support | Ad Astra, 2018 |
| Financing | Interest Rate | 5% | 20-year assumed term | Ad Astra, 2018 |
| Investment Strategy | Public-private investment framework | Blended finance, PPPs, international donors | MINAE, 2019 | GIZ, 2025 |
| Funding Volume | Green Hydrogen Project Budget | EUR 25 million | GIZ, IFC, MINAE, SEPSE, Hidrógeno Verde S.A. | GIZ, 2025 |
| Project Duration | Green Hydrogen Project | 2024–2030 | GIZ, 2025 | GIZ, 2025 |
| Climate Impact | Direct CO₂ mitigation (project/lifetime) | 70,303 tCO₂e (project); 650,000+ tCO₂e (lifetime tech potential) | GIZ, 2025 | GIZ, 2025 |
| Fiscal Incentives | Free Trade Zone Regime | Up to 15 years income tax exemption + VAT/import duty/municipal tax exemptions | BLP Legal, 2024 | BLP Legal, 2024 |
| Data Type | Value or Range | Reference |
|---|---|---|
| Hydrogen Price Range | £112/MWh ($144.48/MWh) (2025) to £71/MWh ($91.59/MWh) (2050) | UK Hydrogen Strategy, 2021 |
| Electrolyzer Efficiency Loss | 0% to 2% | UK Hydrogen Strategy, 2021 |
| Electricity Price Simulation | £0.04 ($0.0516/kWh) to £0.06 ($0.0774/kWh) per kWh | UK Hydrogen Strategy, 2021 |
| CAPEX Reduction | 15% (due to fiscal incentives) | UK Hydrogen Strategy, 2021 |
| Monte Carlo Simulation NPV | 1,000 simulations with varying inputs | UK Hydrogen Strategy, 2021 |
| Revenue Simulation Range | $3.00 to $4.00 per kg of H2 | UK Hydrogen Strategy, 2021 |
| Category | Variable | Value/Description | Reference |
|---|---|---|---|
| Fiscal Incentives | Adjusted CAPEX (due to incentives) | 15% reduction in CAPEX | MINAE, 2025 |
| Revenue | H₂ Price Simulation | Between $3.00 to $4.00 per kg H₂ | MINAE, 2022 |
| Electricity Price | Electricity Cost Simulation | Between $0.04 to $0.06 per kWh | MINAE, 2022 |
| Electrolyzer Efficiency Loss | Efficiency Decline Over Time | Efficiency degradation over 20 years | Hydrogen Optimized, 2025 |
| NPV Simulation | Monte Carlo Simulation | Simulated over 1000 runs with varying hydrogen and electricity prices | Custom Simulation |
Disclaimer/Publisher’s Note: The statements, opinions and data contained in all publications are solely those of the individual author(s) and contributor(s) and not of MDPI and/or the editor(s). MDPI and/or the editor(s) disclaim responsibility for any injury to people or property resulting from any ideas, methods, instructions or products referred to in the content. |
© 2025 by the author. Licensee MDPI, Basel, Switzerland. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license (https://creativecommons.org/licenses/by/4.0/).











