Submitted:
29 April 2026
Posted:
30 April 2026
You are already at the latest version
Abstract
This study evaluates the techno-economic feasibility of LNG regasification alternatives, including offshore platform conversion, floating storage and regasification unit (FSRU) retrofit, and onshore LNG terminals, under conceptual design conditions at a capacity of 100 MMSCFD. The analysis integrates cost estimation, project schedule, and technical maturity within a multi-criteria decision-making framework based on the Analytic Hierarchy Process (AHP), combining quantitative techno-economic results with expert judgment to support structured comparison of alternatives. Cost estimation is conducted using two approaches, namely cost–capacity scaling and analogous estimation, to examine their influence on feasibility outcomes. The results indicate that the conventional scaling method, using an exponent of 0.6, produces inconsistent results across configurations, overestimating costs for offshore-based systems while underestimating costs for onshore LNG terminals. Back-calculation of effective scaling exponents yields values of approximately 0.43 for offshore platform conversion, 0.37 for FSRU retrofit, and 0.78 for onshore LNG terminals, demonstrating that cost–capacity relationships are configuration-dependent and cannot be represented using a single uniform exponent. The AHP evaluation, conducted under two scenarios based on the applied cost estimation methods, shows that offshore platform conversion consistently achieves the highest feasibility ranking, followed by FSRU retrofit and onshore LNG terminals. While the ranking remains unchanged, the choice of cost estimation method influences the magnitude of score differences, affecting the strength of preference among alternatives. These findings highlight the limitations of conventional scaling approaches and demonstrate that offshore platform conversion can serve as a cost-competitive and time-efficient alternative for LNG infrastructure development, particularly in regions with existing offshore assets.
Keywords:
1. Introduction
2. Literature Review
2.1. LNG Regasification Technologies and Evaluation Frameworks
2.2. Comparative Characteristics of LNG Regasification Alternatives
2.3. Research Gap
3. Methodology
3.1. Research Framework
3.2. Case Study Description and Assumptions
3.3. Cost Estimation Methods
- analogous estimation, and
- cost–capacity scaling.
3.3.1. Cost–Capacity Scaling Method
- CostA and CostB represent facility costs,
- CapacityA and CapacityB represent respective capacities,
- n is the cost–capacity scaling exponent.
3.3.2. Analogous Estimation
3.4. Multi-Criteria Decision Analysis (AHP)
- • the goal (selection of the optimal LNG regasification alternative),
- • evaluation criteria (cost, project schedule, and technical maturity), and
- • alternatives (offshore platform conversion, FSRU retrofit, and onshore LNG terminal).
3.4.1. AHP Using Expert Judgment
3.4.2. Integration of Quantitative Data into AHP
3.4.3. Overall Evaluation and Synthesis
3.4.4. Sensitivity Analysis
4. Results and Discussion
4.1. Cost Estimation Results
4.1.1. Reference Cost at 20 MMSCFD
4.1.2. Cost Estimation Using Cost–Capacity Scaling
4.1.3. Cost Estimation Using Analogous Method
4.2. Comparative Analysis of Cost Estimation Methods
4.3. Analysis of Cost–Capacity Scaling Behavior
4.3.1. Back-Calculation of Effective Scaling Exponent
4.3.2. Interpretation of Alternative-Specific Scaling Behavior
4.4. Schedule Estimation Results
4.5. Technical Maturity Assessment
4.6. Multi-Criteria Evaluation Using AHP
4.6.1. AHP Framework and Hierarchical Structure
4.6.2. Scenario Definition for AHP Evaluation
- Case 1: Cost estimation derived using the cost–capacity scaling method.
- Case 2: Cost estimation derived using the analogous estimation method.
4.6.3. Cost Pairwise Construction
4.6.4. Schedule Pairwise Construction
4.6.5. Criteria Weighting
4.6.6. Overall Evaluation Results and Ranking
4.6.7. Interpretation of Scenario-Based Results
4.6.8. Sensitivity Analysis
4. Conclusions
Author Contributions
Funding
Data Availability Statement
Conflicts of Interest
Abbreviations
| AACE | Association for the Advancement of Cost Engineering International |
| AHP | Analytic Hierarchy Process |
| BOG | Boil-Off Gas |
| CAPEX | Capital Expenditure |
| CI | Consistency Index |
| CR | Consistency Ratio |
| EPC | Engineering, Procurement, and Construction |
| ESD | Emergency Shutdown |
| FGD | Focused Group Discussion |
| FSRU | Floating Storage and Regasification Unit |
| FSU | Floating Storage Unit |
| HP | High Pressure |
| IFV | Intermediate Fluid Vaporizer |
| LNG | Liquefied Natural Gas |
| LNGC | Liquefied Natural Gas Carrier |
| MMSCFD | Million Standard Cubic Feet per Day |
| MUSD | Million US Dollars |
| ORV | Open Rack Vaporizer |
| PRU | Platform Regasification Unit |
Appendix A. Supporting Technical Data
Appendix A.1 Specification Comparison of LNG Regasification Alternatives
| Category | Rig Conversion (PRU + FSU) | FSRU Retrofit (Conversion) | Onshore LNG Terminal |
| Overall Concept | Existing offshore platform converted into a Platform Regas Unit (PRU) with LNG supply from a separate FSU. | Second-hand LNGC retrofitted to function as a Floating Storage & Regasification Unit (FSRU). | Full greenfield EPC development for LNG receiving storage, regasification, and delivery. |
| Key Regasification Equipment | •Modular Regas skids installed on deck • 2 × 50 m³/hr HP pumps • 2 × SW/GW heaters • 2 × GW pumps |
• Modular Regas skids installed on deck • 2 × 50 m³/hr HP pumps • 2 × SW/GW heaters • 2 × GW pumps |
• ORV-based regasification system • 2 × SW pumps |
| NG Transfer System | Cryogenic hose transfer from FSU via QCDC/ESD-capable system | Cryogenic hose transfer from FSU via QCDC/ESD-capable system | Jetty-mounted MLA (liquid + vapor arms) for LNG unloading |
| Storage System | • FSU: full LNG storage • two 1,000 m³ buffer tanks on deck for flow/temperature stability |
• Combined LNG storage and regas capability • BOG management system |
• Two full-containment onshore tanks (130,000 m³ total) |
| Power / Utility Systems | Reuse of existing power, utilities, and safety systems | Dedicated power generation sized for regas + utilities; additional BOG management | Onshore power supply, instrument air, water, drain, flare systems |
| Pipeline System | Reuse of existing subsea export pipeline, reinstated for continuous gas send-out | New subsea gas export pipeline to onshore tie-in | Onshore cryogenic & send-out pipeline to national grid |
| Construction & Installation Characteristics | • Removal of legacy topside • Deck reinforcement • Modular installation via offshore lift-and-hook-up |
• Shipyard retrofit of hull and systems • Nearshore spread mooring installation |
• Extensive civil works (roads, drainage, buildings) • Tank foundation & erection • Marine infrastructure package (jetty/trestle) |
| Major Excluded Scope | Mooring system installation (separate package) | Mooring installation (separate marine package) | Jetty & trestle civil works (separate marine package) |
Appendix A.2. Engineering Overview
| Aspect | Rig Conversion | FSRU Conversion | Onshore Terminal |
| Type | Retrofit | Retrofit | Greenfield |
| Engineering Focus | Interface & modular integration | Shipyard retrofit & power/safety upgrade | Civil, marine & tank design |
| Design Complexity | Low–Medium | High | Very High |
| Class / Permit Requirement | MODU re-approval | IGC & hull modification approval | Full national civil construction approval |
| Engineering Duration | Shortest (6 months) | Moderate (11 months) | Longest (17 months) |
Appendix A.3. Procurement Data and Equipment Specification
| Equipment Category | Rig Conversion | FSRU (Conversion) | Onshore LNG Terminal | Lead Time (M) |
| LNG Vaporizers | 2 × 50 MMSCFD S/T Type with SW/GW heating | 2 × 50 MMSCFD S/T Type with SW/GW heating | 2 × 50 MMSCFD ORV systems with seawater heating | Rig 10 M FSRU 10M Onshore 15M |
| HP LNG Pumps | 2 × 100 m³/h HP Pump (75 barg send-out), skid-mounted | 2 × 100 m³/h HP Pump (75 barg send-out), skid-mounted | 2 × 100 m³/h HP Pump (tank to vaporizer) | 12M |
| LNG Storage | 2 × 1,000 m³ Suction Tanks + 135,000 m³ FSU capacity | 135,000 m³ Storage capacity | 2 × 65,000 m³ Full Containment Tanks (130,000 m³ total) |
Rig 14M FSRU 14M Onshore 24M |
| BOG Compressor & Recondenser | Reuse existing compressor | 3 Sets LP BOG Compressor + LNG Recondenser 900 kg/h (8 barg) | 3 Sets LP BOG Compressor + LNG Recondenser 900 kg/h (8 barg) | FSRU 12M Onshore 12M |
| Cryogenic Transfer System | Cryogenic hose system (QCDC, ESD-capable) connected to FSU | Cryogenic hose (QCDC, ESD-capable) for LNGC STS loading | Marine loading arms at jetty (MLA set) |
Rig 9M FSRU 9M Onshore 16M |
| Power Generation | Use existing rig power system (no new gensets) | 2 × Dual-Fuel Gensets (gas/diesel, 2 MW total) | Grid connection + 1 × ESG (Emergency Standby Generator) | FSRU 16M Onshore 9M |
| Seawater System | 2 × SW Pumps (1,400 m³/h) + plate heat exchanger | 2 × SW Pumps (1,400 m³/h) + plate heat exchanger | 2 × SW Intake Pumps + filtration unit on structure | 12M |
| GW Circulation System | 2 × GW Pumps (900 m³/h) + closed-loop piping | 2 × GW Pumps (900 m³/h) + closed-loop piping | Not applicable (ORVs used) |
Rig 6M FSRU 6M |
| Send-out Pipeline | Reuse existing subsea export line | New subsea pipeline to shore | New onshore cryogenic and send-out pipeline | FSRU 12M Onshore 9M |
| Metering System | Reuse existing system | New NG metering system | New NG metering system | FSRU 8M Onshore 8M |
| Safety Equipment | Modify and reuse HVAC, ESD, F&G, and nitrogen systems | New F&G, Nitrogen, Air Compressor, Firefighting System | Firewater, HVAC, Nitrogen Skid, Instrument Air, Flare System |
Rig 6M FSRU 8M Onshore 12M |
| Other Utility Systems | Reuse Sewage, FW, FW Supply | Add Sewage Treatment for Crew | Service Water, Fire Water, Sanitary, Diesel Tank for ESG |
Rig 6M FSRU 9M Onshore 12M |
| C&I System | Modify existing IAS, add PSD/ESDS | Modify existing IAS, add PSD/ESDS | New ICSS System |
Rig 8M FSRU 8M Onshore 10M |
| Telecommunication System | Modify and reuse PAGA, CCTV, Radio, SSL | Add PAGA, CCTV, Radio, SSL | PAGA, CCTV, SSL System |
Rig 6M FSRU 8M Onshore 12M |
Appendix A.4. Construction Characteristics
| Category | Rig Conversion (FRU + FSU) | FSRU Conversion | Onshore LNG Terminal |
| Construction Philosophy | Modular pre-fabrication with offshore lift-and-hook-up; reuse of existing structure and pipeline. | Shipyard retrofit of hull, utilities, safety, and Regas system; short offshore hook-up. | Greenfield civil-first development with tank, utility, and Regas installation. |
| Construction Location & Accessibility | Modules fabricated onshore; installation at offshore site with limited access and weather dependency. | Retrofit performed in shipyard (good accessibility); offshore tie-in afterward. | Work executed mainly at onshore site with broad access; heavy equipment logistics required. |
| Offshore / Onshore Interface | Interfaces: FRU–FSU SBS transfer, subsea send-out tie-in; limited marine works. | Interfaces: FSRU–shore subsea pipeline + onshore receiving facility. | Interfaces: MLA–jetty–cryogenic pipe; marine and land interfaces throughout construction. |
| Safety Considerations | Offshore SIMOPS, heavy lifting, weather window control. | Shipyard hot-work control, confined-space retrofit, class-supervised safety review. | Wide-area civil works, heavy transport, marine jetty operations, extensive HSE management. |
| Construction Sequencing | Module transport → heavy lift → hook-up → commissioning (shortest). | Shipyard retrofit → transport → offshore connection → commissioning. | Civil works → tank foundation/erection → utilities/regas installation → commissioning (longest). |
References
- International Energy Agency, I. 6 20 How Flexible Are LNG Markets in Practice?; 2016;
- U.S. Energy Information Administration, E. Liquefied Natural Gas Available online: https://www.eia.gov/energyexplained/natural-gas/liquefied-natural-gas.php (accessed on 31 March 2026).
- International Energy Agency, I. Security of Gas Supply in Open Markets : LNG and Power at a Turning Point; OECD/IEA, 2004; ISBN 9264108068.
- Gas Processing Liquefaction Production Exploration and Development Transport LNG Regasification Distribution and Transport Marketing and Sales Global LNG Fundamentals;
- Kristian Danielsen, H.; Andreassen, G.; Norske Veritas, D. The Commercial Advantages and Limitations-Onshore versus Offshore LNG Import Facilities; 2008;
- Bredehoeft, P.R.; Dysert, L.R.; Hollmann, J.K.; Pickett, T.W. COST ESTIMATE CLASSIFICATION SYSTEM-AS APPLIED IN ENGINEERING, PROCUREMENT, AND CONSTRUCTION FOR THE PROCESS INDUSTRIES; 2019;
- International Trade Administration Indonesia Energy LNG Infrastructure Available online: https://www.trade.gov/market-intelligence/indonesia-energy-lng-infrastructure (accessed on 31 March 2026).
- U.S. Energy Information Administration, E. Country Analysis Brief: Indonesia; 2025;
- Berkeley Research Group, L. Study on Optimal Use of Small-Scale Shallow-Draft LNG Carriers and FSRUs in the APEC Region APEC Energy Working Group; 2020;
- Setyorini, P.D.; Dinariyana, A.A.B.; Akbar, T.A. A Combined AHP and PROMETHEE Method for Selecting the LNG Receiving Terminal with Additional Safety Perspective; 2019;
- Nugraha, R.B.A.; Basuki, R.; Oh, J.S.; Cho, I.H.; Naibaho, N.; Secasari, Y.; Mbay, L.O.N. Rigs-To-Reef (R2R): A New Initiative on Re-Utilization of Abandoned Offshore Oil and Gas Platforms in Indonesia for Marine and Fisheries Sectors. In Proceedings of the IOP Conference Series: Earth and Environmental Science; IOP Publishing Ltd, March 28 2019; Vol. 241, p. 241.
- Amelia1, S.; Rarasati2, A.D.; Santos3, A.J. Universuum of Institutional Development for Post Production Offshore Platform Decommissioning in Indonesia. INTERNATIONAL JOURNAL OF BUSINESS STUDIES ipmi 2020, 4.
- Triatmodjo, M.; Muhdar, M.; Kurnia, M. Indonesia’s Offshore Oil and Gas: Decommissioning Uncertainty and the Legal Struggle. Australian Journal of Maritime & Ocean Affairs 2024, 17, 1–14. [CrossRef]
- Watson, S.M.; McLean, D.L.; Balcom, B.J.; Birchenough, S.N.R.; Brand, A.M.; Camprasse, E.C.M.; Claisse, J.T.; Coolen, J.W.P.; Cresswell, T.; Fokkema, B.; et al. Offshore Decommissioning Horizon Scan: Research Priorities to Support Decision-Making Activities for Oil and Gas Infrastructure. Science of The Total Environment 2023, 878, 163015. [CrossRef]
- Chalkina, A.A.; Lobanov, A. V Second Life of Offshore Oil and Gas Platforms. Power Technology and Engineering 2024, 58, 563–570. [CrossRef]
- Wan Abdullah Zawawi, N.A.; Liew, M. s; Na, K.L. Decommissioning of Offshore Platform: A Sustainable Framework; 2012; ISBN 978-1-4673-4615-3.
- Artana, K.B.; Prastyasari, F.I.; Wicaksana, M.R. Preliminary Study of Reutilization of an Offshore Platform as LNG Terminal in Indonesia Case Study: An Offshore Platform in West Part of Java; 2023;
- Songhurst, Brian. The Outlook for Floating Storage and Regasification Units (FSRUs); Oxford Institute for Energy Studies, 2017; ISBN 9781784670894.
- Agarwal, R. STATUS & OPTIMISATION OF LNG REGASIFICATION VALUE CHAIN; 2023;
- Wyllie, M. OIES Paper: NG 172 Developments in the “LNG to Power” Market and the Growing Importance of Floating Facilities. 2021.
- Gervois, G.; Daniel, L.; Jestin, N.; Kyriacou, A. Floating LNG - A Look At Export And Import Terminal. 2005. [CrossRef]
- Zhang, J.; Yin, X.; Lei, Z.; Wang, J.; Fan, Z.; Liu, S. Economic Feasibility of LNG Business: An Integrated Model and Case Study Analysis. Energies (Basel). 2024, 17, 3351. [CrossRef]
- Parfomak, P.; Flynn, A. Liquefied Natural Gas (LNG) Import Terminal: Siting, Safety and Regulation. 2004, 33.
- Wijngaarden, W.; Oomen, H.; Hoorn, J. Offshore LNG Terminal: Sunk or Floating? Offshore Technology Conference 2004. [CrossRef]
- el Ghazi, F.; Sedra, M.; Akdi, M. Natural Gaz Profitability Study for Future Importing Terminal Project in Morocco. Renewable Energy and Sustainable Development 2019, 5, 80. [CrossRef]
- First Gas Ltd New Zealand LNG Feasibility.
- Acer Analysis of the European LNG Market Developments 2024 Market Monitoring Report; 2024;
- Ji, C.; Yuan, S.; Jiao, Z.; Pettigrew, J.; El-Halwagi, M.M.; Pasman, H.J. Risk Informed Floating Storage and Re-Gasification Unit (FSRU) Location Selection for Local Natural Gas Supply. Ocean Engineering 2023, 268, 113357. [CrossRef]
- Martins, M.R.; Pestana, M.A.; Souza, G.F.M.; Schleder, A.M. Quantitative Risk Analysis of Loading and Offloading Liquefied Natural Gas (LNG) on a Floating Storage and Regasification Unit (FSRU). J. Loss Prev. Process Ind. 2016, 43, 629–653. [CrossRef]
- Bogdevicius, M.; Semaskaite, V.; Paulauskiene, T.; Uebe, J. Impact and Technical Solutions of Hydrodynamic and Thermodynamic Processes in Liquefied Natural Gas Regasification Process. J. Mar. Sci. Eng. 2024, 12, 1164. [CrossRef]
- Maksym, K.; David A., W. Floating Storage and Regasification Units Face Specific LNG Rollover Challenges: Consideration of Saturated Vapor Pressure Provides Insight and Mitigation rnative. Natural Gas Industry B 2018, 5, 391–414. [CrossRef]
- Devaraj, Devasant.I.; Donnellan, P.; Syron, E. Incorporation of LNG into Small Gas Networks via FSRUs. International Journal of Energy Production and Management 2019, 4, 53–62. [CrossRef]
- Dimitriou, D.; Zeimpekis, P. Appraisal Modeling for FSRU Greenfield Energy Projects. Energies (Basel). 2022, 15, 3188. [CrossRef]
- Vreeburg, J.R.; Garcia-Navarro, J.C. The Potential of Repurposing Offshore Natural Gas Infrastructure on the Dutch Continental Shelf for Hydrogen Production and Transport. Int. J. Hydrogen Energy 2025, 115, 37–48. [CrossRef]
- Klabučar, B.; Sedlar, D.; Smajla, I. Analysis of Blue Energy Production Using Natural Gas Infrastructure: Case Study for the Northern Adriatic. Renew. Energy 2020, 156. [CrossRef]
- Carpignano, A.; Gerboni, R.; Mezza, A.; Pirri, C.; Sacco, A.; Sassone, D.; Suriano, A.; Uggenti, A.C.; Verga, F.; Viberti, D. Italian Offshore Platform and Depleted Reservoir Conversion in the Energy Transition Perspective. J. Mar. Sci. Eng. 2023, 11. [CrossRef]
- Braga, J.; Santos, T.; Shadman, M.; Silva, C.; de Assis Tavares, L.; Estefen, S. Converting Offshore Oil and Gas Infrastructures into Renewable Energy Generation Plants: An Economic and Technical Analysis of the Decommissioning Delay in the Brazilian Case. Sustainability 2022, 14, 13783. [CrossRef]
- Zanuttigh, B.; Dallavalle, E.; Zagonari, F. A Novel Framework for Sustainable Decision-Making on Reusing Oil & Gas Offshore Platforms with Application to the Adriatic Sea. Renewable and Sustainable Energy Reviews 2025, 211, 115252. [CrossRef]
- Hyun-Joong, K.; Jaehyun, C. Development of a Methodology for Preliminary Estimation for Plant Construction Projects. Journal of the Korea Construction Management Association 2019, 20, 141–150. [CrossRef]
- Factorial Techniques Applied in Chemical Plant Cost Estimation: A Comparative Study Based on Literature and Cases;
- Tribe, M.A.; Alpine, R.L.W. Scale Economies and the “0.6 Rule.” Engineering Costs and Production Economics 1986, 10, 271–278. [CrossRef]
- A Guide to the Project Management Body of Knowledge; Project Management Institute, Inc., 2017; ISBN 9781628253900.
- Saaty, T.L. How to Make a Decision: The Analytic Hierarchy Process. Aestimum 2009. [CrossRef]
- Wedley, W.C. Combining Qualitative and Quantitative Factors-An Analytic Hierarchy Approach; 1990;
- Muanley, Y.Y.; Son, A.L.; Mada, G.S.; Dethan, N.K.F. Analisis Sensitivitas Dalam Metode Analytic Hierarchy Process Dan Pengaruhnya Terhadap Urutan Prioritas Pada Pemilihan Smartphone Android. VARIANSI: Journal of Statistics and Its application on Teaching and Research 2022, 4, 173–190. [CrossRef]




| Category | Offshore Platform Conversion | FSRU Retrofit | Onshore LNG Terminal |
| Overall Description | Repurposing existing offshore platform into LNG regas facility with modular regas system | Conversion of LNG carrier into FSRU with integrated storage and regasification | Full greenfield LNG terminal with storage, regas, and delivery system |
| Key Construction / Installation Scope | Removal of legacy topside, deck reinforcement, modular regas installation, reuse of subsea pipeline | Vessel retrofit, regas module installation, utility upgrade, subsea pipeline connection | Civil works, LNG tank construction, regas installation, utility systems, pipeline to grid |
| Storage System | LNG supplied via FSU, with buffer tanks on platform | Integrated LNG storage and regas system | Onshore LNG storage tanks (full containment) |
| Battery Limits (Upstream–Downstream) | LNG transfer from FSU to existing subsea pipeline tie-in | LNG transfer system with subsea pipeline to onshore facility | LNG unloading via jetty to national gas grid connection |
| Key Interfaces | FSU, offshore installation contractor, subsea pipeline operator | Shipyard, subsea contractor, mooring and utility systems | Marine EPC contractor, utilities, permitting authorities |
| Scope Exclusions | Mooring system installation | Mooring system installation | Jetty and marine infrastructure handled separately |
| Category | LNG Platform-Based Modification | Cost (USD) | Onshore LNG Terminal | Cost (USD) | Floating Regasification Unit (FSRU) | Cost (USD) |
| Engineering | Engineering | 420,000 | Engineering | 1,500,000 | Engineering | 350,000 |
| Project Management | Project Management Team | 500,000 | Project Management Team | 750,000 | Project Management Team | 750,000 |
| Platform / Infrastructure | Topside & Structure | 4,500,000 | Jetty (0.5 km) & Dredging | 8,000,000 | FSRU (Conversion from Barge) | 30,000,000 |
| Platform / Infrastructure | Conductor, Pipeline, Umbilical and Riser | 1,500,000 | Marine Loading Arm | 5,340,000 | Mooring System (Spread Mooring) | 2,100,000 |
| LNG Infrastructure | Mooring System (SPM) | 8,000,000 | Cryogenic Pipeline | 1,105,000 | Flexible Hose (Cryogenic) | 2,400,000 |
| LNG Infrastructure | Flexible Hose (Cryogenic) | 2,400,000 | LNG Storage | 5,000,000 | Subsea Gas Export Pipeline (10 km) | 11,200,000 |
| LNG Infrastructure | LNG Storage (Type C) | 5,000,000 | Regasification System | 1,960,000 | Gas Export Pipeline | 7,000,000 |
| LNG Infrastructure | Regasification System (IFV) | 2,400,000 | Utilities | 4,032,500 | EPC Cost | 11,737,500 |
| Utilities | Utilities | 8,900,000 | Gas Export Pipeline | 7,000,000 | Permit & Social Cost | 1,000,000 |
| Other | EPC Cost | 8,175,000 | Land Requirement | 18,000,000 | EPC Cost | 16,296,875 |
| Other | Permit & Social Cost | 1,000,000 | EPC Cost | 5,838,750 | Permit & Social Cost | 3,000,000 |
| Other | - | - | Permit & Social Cost | 2,300,000 | - | - |
| Total | Total Cost | 42,795,000 | Total Cost | 60,826,250 | Total Cost | 85,834,375 |
| Alternatives | Cost (20 MMSCFD) | Cost (100 MMSCFD) |
| Offshore Platform Conversion | 42.80 | 112.40 |
| FSRU Retrofit | 60.83 | 159.76 |
| Onshore LNG Terminal | 83.83 | 220.19 |
| Category | Medium Classification | Case A) Platform Retrofit LNG Terminal | Case B) FSRU Retrofit | Case C) Onshore LNG Terminal |
| Engineering | Design, Safety, Permits & Project Management | 4.3 | 6.5 | 12 |
| Procurement | Regas System, Utilities, Structure & Materials | 20.2 | 30.7 | 83.7 |
| Construction & Commissioning | Site Prep, Civil Works, Installation & Tie-in | 4.6 | 13.1 | 175 |
| Commissioning | Pre-commissioning, Testing & Materials | 0.6 | 1.4 | 2.5 |
| Direct Cost Subtotal | 29.7 | 51.7 | 273.2 | |
| Project Indirect | Supervision, Insurance & Admin | 0.9 | 1.6 | 8.2 |
| Contingency | Design Changes, Weather Delay & Permitting | 1.5 | 2.6 | 13.7 |
| Indirect Cost Subtotal | 2.4 | 4.1 | 21.9 | |
| EPC Total | 32.1 | 55.8 | 295.1 | |
| Vessel Purchase¹ | 40 | 40 | NA | |
| FSU Conversion | 12 | NA | NA | |
| Pipeline Cost | NA | 12 | Included in EPC | |
| Mobilization / Transition | 2 | 2 | NA | |
| Total CAPEX (MUSD) | 86.1 | 109.8 | 295.1 |
| Alternative | Cost–Capacity Scaling (MUSD) | Analogous Method (MUSD) |
| Offshore Platform Conversion | 112.4 | 86.1 |
| FSRU Retrofit | 159.76 | 109.8 |
| Onshore LNG Terminal | 220.19 | 295.1 |
| Alternative | Effective Scaling Exponent (n*) |
| Offshore Platform Conversion | 0.43 |
| FSRU Retrofit | 0.37 |
| Onshore LNG Terminal | 0.78 |
| Alternative | Estimated Duration |
| Offshore Platform Conversion | 19 months |
| FSRU Retrofit | 26 months |
| Onshore LNG Terminal | 36 months |
| Criteria | Offshore | FSRU | Onshore |
| Offshore | 1.000 | 0.794 | 0.581 |
| FSRU | 1.260 | 1.000 | 0.822 |
| Onshore | 1.721 | 1.217 | 1.000 |
| Criteria | Offshore | FSRU | Onshore | Overall Score |
| Offshore | 0.251 | 0.264 | 0.242 | 0.252 |
| FSRU | 0.316 | 0.332 | 0.342 | 0.330 |
| Onshore | 0.432 | 0.404 | 0.416 | 0.418 |
| Criteria | Offshore | FSRU | Onshore |
| Offshore | 1.000 | 1.421 | 1.959 |
| FSRU | 0.704 | 1.000 | 1.378 |
| Onshore | 0.510 | 0.726 | 1.000 |
| Alternatives | Offshore | FSRU | Onshore | Overall Score |
| Offshore | 0.452 | 0.452 | 0.452 | 0.452 |
| FSRU | 0.318 | 0.318 | 0.318 | 0.318 |
| Onshore | 0.231 | 0.231 | 0.231 | 0.231 |
| Alternatives | Offshore | FSRU | Onshore |
| Offshore | 1.000 | 1.275 | 3.427 |
| FSRU | 0.784 | 1.000 | 2.688 |
| Onshore | 0.292 | 0.372 | 1.000 |
| Alternatives | Offshore | FSRU | Onshore | Overall Score |
| Offshore | 0.482 | 0.482 | 0.482 | 0.482 |
| FSRU | 0.378 | 0.378 | 0.378 | 0.378 |
| Onshore | 0.141 | 0.141 | 0.141 | 0.141 |
| Alternatives | Offshore | FSRU | Onshore |
| Offshore | 1.000 | 1.368 | 1.895 |
| FSRU | 0.731 | 1.000 | 1.385 |
| Onshore | 0.528 | 0.722 | 1.000 |
| Alternatives | Offshore | FSRU | Onshore | Overall Score |
| Offshore | 0.443 | 0.443 | 0.443 | 0.443 |
| FSRU | 0.324 | 0.324 | 0.324 | 0.324 |
| Onshore | 0.234 | 0.234 | 0.234 | 0.234 |
| Criteria | Description | Weight (%) |
| Cost | Relative CAPEX requirement and cost efficiency | 43.17% |
| Schedule | Construction duration and exposure to delays | 31.91% |
| Technical Maturity | Engineering complexity, integration effort, and operability | 24.92% |
| Alternatives | Cost (43.17%) | Schedule (31.91%) | Technical maturity (24.92%) | Overall results |
| Offshore Platform Conversion | 0.452 | 0.443 | 0.252 | 0.399 |
| FSRU Retrofit | 0.318 | 0.324 | 0.330 | 0.323 |
| Onshore Terminal | 0.231 | 0.234 | 0.418 | 0.278 |
| Alternatives |
Cost (43.17%) |
Schedule (31.91%) |
Technical maturity (24.92%) | Overall results |
| Offshore Platform Conversion | 0.482 | 0.443 | 0.252 | 0.412 |
| FSRU Retrofit | 0.378 | 0.324 | 0.330 | 0.349 |
| Onshore Terminal | 0.141 | 0.234 | 0.418 | 0.239 |
| Sensitivity Criteria | Variable | Initial Weight | Weight Change | Alternative Ranking Change | |||
| Increase 10% | Increase 30% | Increase 50% | Decrease 10% | ||||
| Weight | |||||||
| Cost | Cost | 43.17% | 53.17% | 73.17% | 93.17% | 33.17% | No change in ranking |
| Schedule | 31.91% | 26.30% | 15.07% | 3.84% | 37.53% | ||
| Technical Maturity | 24.92% | 20.54% | 11.77% | 3.00% | 29.30% | ||
| Alternative | |||||||
| Offshore | 0.406 | 0.424 | 0.449 | 0.473 | 0.400 | ||
| FSRU | 0.338 | 0.354 | 0.364 | 0.374 | 0.343 | ||
| Onshore | 0.257 | 0.222 | 0.187 | 0.152 | 0.257 | ||
| Sensitivity Criteria | Variable | Initial Weight | Weight Change | Alternative Ranking Change | |||
| Increase 10% | Increase 30% | Increase 50% | Decrease 10% | ||||
| Schedule | Cost | 43.17% | 36.83% | 24.15% | 11.47% | 49.51% | No change in ranking |
| Schedule | 31.91% | 41.91% | 61.91% | 81.91% | 21.91% | ||
| Technical Maturity | 24.92% | 21.26% | 13.94% | 6.62% | 28.58% | ||
| Alternative | |||||||
| Offshore | 0.406 | 0.417 | 0.426 | 0.435 | 0.408 | ||
| FSRU | 0.338 | 0.345 | 0.338 | 0.330 | 0.352 | ||
| Onshore | 0.257 | 0.238 | 0.237 | 0.235 | 0.240 | ||
| Sensitivity Criteria | Variable | Initial Weight | Weight Change | Alternative Ranking Change | |||
| Increase 10% | Increase 30% | Increase 50% | Decrease 10% | ||||
| Technical Maturity | Cost | 43.17% | 37.42% | 25.92% | 14.42% | 48.92% | There is a change in ranking |
| Schedule | 31.91% | 27.66% | 19.16% | 10.66% | 36.16% | ||
| Technical Maturity | 24.92% | 34.92% | 54.92% | 74.92% | 14.92% | ||
| Alternative | |||||||
| Offshore | 0.406 | 0.391 | 0.348 | 0.306 | 0.433 | ||
| FSRU | 0.338 | 0.346 | 0.341 | 0.336 | 0.351 | ||
| Onshore | 0.257 | 0.263 | 0.311 | 0.358 | 0.216 | ||
Disclaimer/Publisher’s Note: The statements, opinions and data contained in all publications are solely those of the individual author(s) and contributor(s) and not of MDPI and/or the editor(s). MDPI and/or the editor(s) disclaim responsibility for any injury to people or property resulting from any ideas, methods, instructions or products referred to in the content. |
© 2026 by the authors. Licensee MDPI, Basel, Switzerland. This article is an open access article distributed under the terms and conditions of the Creative Commons Attribution (CC BY) license (http://creativecommons.org/licenses/by/4.0/).